CRWV 5-quarter runway Income statement FY2025 Q1 to FY2026 Q1 Excel model

CoreWeave

A modeled quarterly 3D runway of CoreWeave's revenue, expenses, and net profit across the last three full fiscal years. Orbit the scene, move quarter by quarter from left to right, and click any bar to pin its detail.

Drag to orbit. Scroll to zoom. Tap or click a bar to pin the quarter and its value.

Metrics

Revenue Expenses Net profit

How to read it

12 quarters run left to right Values float above each bar

Revenue lift +112%

Revenue moved from $1.0B in FY2025 Q1 to $2.1B in FY2026 Q1.

Expense base +119%

Quarterly operating expenses shifted from about $1.1B to $2.3B across the same window.

Net profit swing +$0.0B

Net profit moved from the period low of -$0.7B to -$0.7B by FY2026 Q1.

Profit streak 0 quarters

CoreWeave has been profitable for 0 consecutive quarters ending FY2026 Q1.